PhpSpreadsheet/tests/data/Calculation/Financial/XNPV.php

84 lines
2.3 KiB
PHP

<?php
// result, message, rate, values, dates
return [
[
'#VALUE!',
'If rate is not numeric, returns the #VALUE! error value',
'xyz',
[0, 120000, 120000, 120000, 120000, 120000, 120000, 120000, 120000, 120000, 120000],
['2018-06-30', '2018-12-31', '2019-12-31', '2020-12-31', '2021-12-31', '2022-12-31', '2023-12-31', '2024-12-31', '2025-12-31', '2026-12-31', '2027-12-31'],
],
[
1000.0,
'Okay to specify values and dates as non-array',
0.10,
1000.0,
'2018-06-30',
],
[
'#NUM!',
'If different number of elements in values and dates, return NUM',
0.10,
[1000.0, 1000.1],
'2018-06-30',
],
[
'#NUM!',
'If minimum value > 0, return NUM',
0.10,
[1000.0, 1000.1],
['2018-06-30', '2018-07-30'],
],
[
'#NUM!',
'If maximum value < 0, return NUM',
0.10,
[-1000.0, -1000.1],
['2018-06-30', '2018-07-30'],
],
[
'#VALUE!',
'If any value is non-numeric, return VALUE',
0.10,
[-1000.0, 1000.1, "x"],
['2018-06-30', '2018-07-30', '2018-08-30'],
],
[
'#VALUE!',
'If first date is non-numeric, return VALUE',
0.10,
[-1000.0, 1000.1, 1000.2],
['2018-06x30', '2018-07-30', '2018-08-30'],
],
[
'#VALUE!',
'If any other date is non-numeric, return VALUE',
0.10,
[-1000.0, 1000.1, 1000.2],
['2018-06-30', '2018-07-30', '2018-08z30'],
],
[
'#NUM!',
'If any date is before first date, return NUM',
0.10,
[-1000.0, 1000.1, 1000.2],
['2018-06-30', '2018-07-30', '2018-05-30'],
],
[
772830.734,
'XNPV calculation #1 is incorrect',
0.10,
[0, 120000, 120000, 120000, 120000, 120000, 120000, 120000, 120000, 120000, 120000],
['2018-06-30', '2018-12-31', '2019-12-31', '2020-12-31', '2021-12-31', '2022-12-31', '2023-12-31', '2024-12-31', '2025-12-31', '2026-12-31', '2027-12-31'],
],
[
22.257507852701,
'Gnumeric gets this right, Excel returns #NUM, Libre returns incorrect result',
-0.10,
[-100.0, 110.0],
['2019-12-31', '2020-12-31'],
],
];